Financhill
Sell
1

ALGT Quote, Financials, Valuation and Earnings

Last price:
$50.27
Seasonality move :
-1.84%
Day range:
$41.64 - $48.10
52-week range:
$36.09 - $107.57
Dividend yield:
5.67%
P/E ratio:
16.99x
P/S ratio:
0.30x
P/B ratio:
0.71x
Volume:
670.1K
Avg. volume:
540.5K
1-year change:
-35.67%
Market cap:
$776.3M
Revenue:
$2.5B
EPS (TTM):
-$13.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.1M $1.7B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -46.22% 72.5% 34.78% 9.04% 0.11%
 
Cost of Revenues $994.4M $1.5B $2B $2B $2.1B
Gross Profit -$4.3M $231.5M $340.5M $497.7M $384.9M
Gross Profit Margin -0.44% 13.56% 14.79% 19.83% 15.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $72.7M $100.7M $114.6M $106.3M
Other Inc / (Exp) -$334.2M -$13.8M -$34.7M -$29.1M -$369.6M
Operating Expenses -$29.7M -$45.5M $214.2M $248.1M $256.7M
Operating Income $25.3M $277.1M $126.3M $249.6M $128.2M
 
Net Interest Expenses $52.1M $66.7M $86.6M $61.4M $67M
EBT. Incl. Unusual Items -$361.1M $196.6M $5M $159.1M -$308.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177M $44.8M $2.5M $41.5M -$68.2M
Net Income to Company -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Basic EPS (Cont. Ops) -$11.53 $8.69 $0.14 $6.32 -$13.49
Diluted EPS (Cont. Ops) -$11.53 $8.68 $0.14 $6.29 -$13.49
Weighted Average Basic Share $16M $17.2M $18M $17.9M $17.9M
Weighted Average Diluted Share $16M $17.2M $18M $18M $17.9M
 
EBITDA -$127.2M $446.1M $305.6M $490.2M $60.9M
EBIT -$303.4M $265.1M $108M $267.1M -$197.4M
 
Revenue (Reported) $990.1M $1.7B $2.3B $2.5B $2.5B
Operating Income (Reported) $25.3M $277.1M $126.3M $249.6M $128.2M
Operating Income (Adjusted) -$303.4M $265.1M $108M $267.1M -$197.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $246.6M $496.9M $611.5M $611M $627.7M
Revenue Growth (YoY) -46.53% 101.53% 23.08% -0.09% 2.73%
 
Cost of Revenues $227.5M $402.8M $467.6M $520.5M $511.8M
Gross Profit $19M $94.1M $144M $90.5M $116M
Gross Profit Margin 7.72% 18.94% 23.55% 14.82% 18.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $21.5M $25.2M $29.4M $23.1M
Other Inc / (Exp) -$24.4M -$11M $1M -$9.1M -$329.4M
Operating Expenses $17.2M $49.7M $55.6M $71.1M $51.8M
Operating Income $1.8M $44.4M $88.4M $19.4M $64.2M
 
Net Interest Expenses $16.7M $18.2M $23.6M $12.1M $16.4M
EBT. Incl. Unusual Items -$39.2M $15.1M $65.9M -$1.8M -$281.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.4M $4.4M $13.4M $163K -$65.5M
Net Income to Company -$28.8M $10.7M $52.5M -$2M -$216.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.8M $10.7M $52.5M -$2M -$216.2M
 
Basic EPS (Cont. Ops) -$1.79 $0.59 $2.87 -$0.13 -$12.00
Diluted EPS (Cont. Ops) -$1.79 $0.59 $2.87 -$0.13 -$12.00
Weighted Average Basic Share $16.1M $17.8M $17.9M $18.1M $18M
Weighted Average Diluted Share $16.1M $17.9M $18.2M $18.3M $18M
 
EBITDA $22.3M $80.8M $149.9M $81.2M -$189.6M
EBIT -$21.7M $33.8M $98M $22.5M -$254.7M
 
Revenue (Reported) $246.6M $496.9M $611.5M $611M $627.7M
Operating Income (Reported) $1.8M $44.4M $88.4M $19.4M $64.2M
Operating Income (Adjusted) -$21.7M $33.8M $98M $22.5M -$254.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.1M $1.7B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $994.4M $1.5B $2B $2B $2.1B
Gross Profit -$4.3M $231.5M $340.5M $497.7M $384.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $72.7M $100.7M $114.6M $105.9M
Other Inc / (Exp) -$334.2M -$13.9M -$34.7M -$29.1M -$369.6M
Operating Expenses -$29.7M -$45.5M $214.2M $248.1M $256.7M
Operating Income $25.3M $277.1M $126.3M $249.6M $128.2M
 
Net Interest Expenses $52.1M $66.6M $86.6M $61.4M $67M
EBT. Incl. Unusual Items -$361.1M $196.6M $5M $159.1M -$308.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177M $44.8M $2.5M $41.5M -$68.2M
Net Income to Company -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Basic EPS (Cont. Ops) -$11.54 $8.68 $0.09 $6.32 -$13.37
Diluted EPS (Cont. Ops) -$11.54 $8.68 $0.09 $6.32 -$13.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$127.2M $446.1M $305.6M $490.2M $60.9M
EBIT -$303.4M $265M $108M $267.1M -$197.4M
 
Revenue (Reported) $990.1M $1.7B $2.3B $2.5B $2.5B
Operating Income (Reported) $25.3M $277.1M $126.3M $249.6M $128.2M
Operating Income (Adjusted) -$303.4M $265M $108M $267.1M -$197.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7B $2.3B $2.5B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $2B $2B $2.1B --
Gross Profit $231.5M $340.5M $497.7M $384.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.7M $100.7M $114.6M $105.9M --
Other Inc / (Exp) -$13.9M -$34.7M -$29.1M -$369.6M --
Operating Expenses -$45.5M $214.2M $248.1M $256.7M --
Operating Income $277.1M $126.3M $249.6M $128.2M --
 
Net Interest Expenses $66.6M $86.6M $61.4M $67M --
EBT. Incl. Unusual Items $196.6M $5M $159.1M -$308.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.8M $2.5M $41.5M -$68.2M --
Net Income to Company $151.9M $2.5M $117.6M -$240.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.9M $2.5M $117.6M -$240.2M --
 
Basic EPS (Cont. Ops) $8.68 $0.09 $6.32 -$13.37 --
Diluted EPS (Cont. Ops) $8.68 $0.09 $6.32 -$13.37 --
Weighted Average Basic Share $68.8M $71.8M $71.3M $71.4M --
Weighted Average Diluted Share $68.9M $72.2M $71.5M $71.4M --
 
EBITDA $446.1M $305.6M $490.2M $60.9M --
EBIT $265M $108M $267.1M -$197.4M --
 
Revenue (Reported) $1.7B $2.3B $2.5B $2.5B --
Operating Income (Reported) $277.1M $126.3M $249.6M $128.2M --
Operating Income (Adjusted) $265M $108M $267.1M -$197.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.8M $363.4M $230M $143.3M $285.9M
Short Term Investments $532.5M $819.5M $725.1M $671.4M $495.2M
Accounts Receivable, Net $192.2M $62.7M $106.6M $70.7M $90.4M
Inventory $24M $27.5M $35.5M $36.3M $36.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $28.1M $161.6M $63.1M $67.6M
Total Current Assets $943.6M $1.3B $1.3B $1B $991.6M
 
Property Plant And Equipment $2.2B $2.4B $2.9B $3.5B $3.2B
Long-Term Investments -- $2.2M $63.3M $56M $51.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.6M $114M $93.9M $98.7M $61.5M
Total Assets $3.3B $4B $4.5B $4.9B $4.4B
 
Accounts Payable $34.2M $43.6M $58.3M $54.5M $62.1M
Accrued Expenses $102.4M $162.9M $226.3M $292.3M $327.4M
Current Portion Of Long-Term Debt $217.2M $130.1M $152.9M $439.9M $454.8M
Current Portion Of Capital Lease Obligations $14.3M $19.1M $20M $20.9M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $689.3M $663M $869.8M $1.2B $1.3B
 
Long-Term Debt $1.4B $1.6B $1.9B $1.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3.3B $3.5B $3.3B
 
Common Stock $23K $25K $25K $26K $26K
Other Common Equity Adj -$27K $2.1M $1.3M $4M $3.9M
Common Equity $699.4M $1.2B $1.2B $1.3B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.4M $1.2B $1.2B $1.3B $1.1B
 
Total Liabilities and Equity $3.3B $4B $4.5B $4.9B $4.4B
Cash and Short Terms $685.2M $1.2B $955.1M $814.7M $781.1M
Total Debt $1.7B $1.7B $2.1B $2.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.8M $363.4M $230M $143.3M $285.9M
Short Term Investments $532.5M $819.5M $725.1M $671.4M $495.2M
Accounts Receivable, Net $192.2M $62.7M $106.6M $70.7M $90.4M
Inventory $24M $27.5M $35.5M $36.3M $36.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $28.1M $161.6M $63.1M $67.6M
Total Current Assets $943.6M $1.3B $1.3B $1B $991.6M
 
Property Plant And Equipment $2.2B $2.4B $2.9B $3.5B $3.2B
Long-Term Investments -- $2.2M $63.3M $56M $51.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.6M $114M $93.9M $98.7M $61.5M
Total Assets $3.3B $4B $4.5B $4.9B $4.4B
 
Accounts Payable $34.2M $43.6M $58.3M $54.5M $62.1M
Accrued Expenses $102.4M $162.9M $226.3M $292.3M $327.4M
Current Portion Of Long-Term Debt $217.2M $130.1M $152.9M $439.9M $454.8M
Current Portion Of Capital Lease Obligations $14.3M $19.1M $20M $20.9M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $689.3M $663M $869.8M $1.2B $1.3B
 
Long-Term Debt $1.4B $1.6B $1.9B $1.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3.3B $3.5B $3.3B
 
Common Stock $23K $25K $25K $26K $26K
Other Common Equity Adj -$27K $2.1M $1.3M $4M $3.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.4M $1.2B $1.2B $1.3B $1.1B
 
Total Liabilities and Equity $3.3B $4B $4.5B $4.9B $4.4B
Cash and Short Terms $685.2M $1.2B $955.1M $814.7M $781.1M
Total Debt $1.7B $1.7B $2.1B $2.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$184.1M $151.9M $2.5M $117.6M -$240.2M
Depreciation & Amoritzation $176.3M $181M $197.5M $223.1M $258.3M
Stock-Based Compensation $19.3M $16.1M $15.2M $29.7M $22.6M
Change in Accounts Receivable -$160.2M $128.9M -$30.2M $33.3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $234.6M $538.2M $303.1M $423.1M $338.5M
 
Capital Expenditures $281.2M $243.6M $434.7M $528.3M $300.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$365.7M -$593.3M -$491.4M -$721.9M $5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -- -- -$22.1M -$21.9M
Special Dividend Paid
Long-Term Debt Issued $428M $281.7M $863.6M $642.6M $387M
Long-Term Debt Repaid -$217.8M -$301.1M -$701.6M -$480.8M -$585.5M
Repurchase of Common Stock -$33.8M -- -$29.9M -$30.1M -$6M
Other Financing Activities -$484K -$30.2M -$99M $103.4M $25.2M
Cash From Financing $164.6M $285.5M $33.1M $212.9M -$201.3M
 
Beginning Cash (CF) $136.8M $170.3M $400.7M $245.4M $159.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M $230.4M -$155.3M -$85.9M $142.7M
Ending Cash (CF) $170.3M $400.7M $245.4M $159.6M $302.3M
 
Levered Free Cash Flow -$46.5M $294.6M -$131.6M -$105.2M $38.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M -$7.9M $56.1M -$919K --
Depreciation & Amoritzation $43.2M $46.3M $54.7M $63.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168M $176M $215.4M $167.8M --
 
Capital Expenditures $66.2M $71.7M $129.9M $131.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M -$109.8M -$114.2M -$93.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105M -- $59.5M $18.8M --
Long-Term Debt Repaid -$151.5M -$37.3M -$51.5M -$31.5M --
Repurchase of Common Stock -- -- -$12.5M -$143K --
Other Financing Activities -$649K -$308K -$7.4M $320K --
Cash From Financing -$47.2M -$37.6M -$11.9M -$23.5M --
 
Beginning Cash (CF) $170.3M $400.7M $245.4M $159.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M $28.6M $89.3M $50.7M --
Ending Cash (CF) $326.8M $429.3M $334.7M $210.3M --
 
Levered Free Cash Flow $101.8M $104.3M $85.5M $35.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$184.1M $151.9M $2.5M $117.6M -$240.2M
Depreciation & Amoritzation $176.3M $181M $197.5M $223.1M $258.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $234.6M $538.2M $303.1M $423.1M $338.5M
 
Capital Expenditures $281.2M $243.6M $434.7M $528.3M $300.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$365.7M -$593.3M -$491.4M -$721.9M $5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -- -- -$22.1M -$21.9M
Special Dividend Paid
Long-Term Debt Issued $428M $281.7M $863.6M $642.6M $387M
Long-Term Debt Repaid -$217.8M -$301.1M -$701.6M -$480.8M -$585.5M
Repurchase of Common Stock -$33.8M -- -$29.9M -$30.1M -$6M
Other Financing Activities -$484K -$30.2M -$99M $103.4M $25.2M
Cash From Financing $164.6M $285.5M $33.1M $212.9M -$201.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M $230.4M -$155.3M -$85.9M $142.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$46.5M $294.6M -$131.6M -$105.2M $38.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M -$7.9M $56.1M -$919K --
Depreciation & Amoritzation $43.2M $46.3M $54.7M $63.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168M $176M $215.4M $167.8M --
 
Capital Expenditures $66.2M $71.7M $129.9M $131.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M -$109.8M -$114.2M -$93.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105M -- $59.5M $18.8M --
Long-Term Debt Repaid -$151.5M -$37.3M -$51.5M -$31.5M --
Repurchase of Common Stock -- -- -$12.5M -$143K --
Other Financing Activities -$649K -$308K -$7.4M $320K --
Cash From Financing -$47.2M -$37.6M -$11.9M -$23.5M --
 
Beginning Cash (CF) $170.3M $400.7M $245.4M $159.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M $28.6M $89.3M $50.7M --
Ending Cash (CF) $326.8M $429.3M $334.7M $210.3M --
 
Levered Free Cash Flow $101.8M $104.3M $85.5M $35.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock